See what $1,000–$10,000 a month in marketing should actually return — leads, customers, revenue, payback — calibrated to your industry. Change the inputs, results update live.
Cumulative revenue vs cumulative spend, assuming steady monthly inputs.
Estimates only. Real results vary with offer, landing page quality, speed to lead, seasonality, geography, and campaign execution. See methodology for the math and benchmark sources. Copy sharable link.
How to read your result
Say you run an HVAC business. You're putting $3,000/month into Google Ads and paying an agency $1,500/month to manage it. Average first-job revenue is $450, and you keep customers for about 3 years. Here's what the calculator is telling you, line by line.
$85. $3,000 ÷ $85 = 35.3 leads. If your CPL is actually $120, you'd get ~25 leads — override it in Advanced.28%. 35.3 × 0.28 ≈ 9.8 customers. If your phone team answers slowly, you'll be closer to 20% (≈ 7 customers). That's the single biggest lever in the whole model.Drop CPL from $85 to $60 and you get 15 more leads/mo. Usually comes from better landing pages, negative keywords, local targeting.
Move lead-to-customer from 28% to 35% and you get 2.5 more customers/mo. Usually comes from speed-to-lead, phone training, and follow-up automation.
Raise repeat rate from 35% to 55% and LTV jumps +$270 per customer. Usually comes from reminders, loyalty, and memberships.
Scroll back up to the calculator and try toggling each lever — the KPIs update live, so you can see exactly how much one percentage point is worth in dollars per year.
We stand up a live dashboard on your real numbers within 48 hours — no install, no contract. If the math above excites you, we'll show you what's plausible for your specific business.
Methodology
leads = ad_spend / CPL
customers = leads × conversion%
revenue = customers × ACV
Monthly revenue × 12 = annual. If your agency charges separately, we subtract it from revenue to get true margin.
CAC = (spend + fee) / customers
LTV = ACV × (1 + repeat% × lifetime_yrs)
payback_mo = CAC / (ACV × repeat_mo)
Healthy service-business target: LTV ≥ 3× CAC, payback < 6 months.
Cost-per-lead and lead-to-customer rates are midpoints of published Google Ads industry benchmarks (WordStream, Thrive Agency, LocaliQ, 2024–2025 service-business reports), cross-checked against SMRTLV client aggregates. Ranges are wide — we use honest midpoints and let you override.
Midpoints. Actual CPL and conversion vary by geography, season, offer, and channel mix.
| Industry | Avg CPL | Lead → customer | Typical first-job |
|---|